{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["Z01 收入支出决算总表(公开01表)","Z03 收入决算表(公开02表)","Z04 支出决算表(公开03表)","Z01_1 财政拨款收入支出决算总表(公开04表)","Z07 一般公共预算财政拨款支出决算表(公开05表)","Z08_1 一般公共预算财政拨款基本支出决算表(公开06表)","Z09 政府性基金预算收支决算表(公开07表)","CS05 财政拨款开支的“三公”经费决算情况表(公开08表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z01 收入支出决算总表(公开01表)","index":0,"n_rows":29,"n_cols":4,"rows_kept":29,"merged":[[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算总表"]
[{"$nulls":3},"公开01表"]
["编制单位：淮南日报社（本级）",null,null,"金额单位：万元"]
["收入","","支出",""]
["项目","决算数","项目","决算数"]
["一、财政拨款收入",{"v":108,"d":"108.00"},"一、一般公共服务支出",{"v":0,"d":"0.00"}]
["二、上级补助收入",{"v":0,"d":"0.00"},"二、外交支出",{"v":0,"d":"0.00"}]
["三、事业收入",{"v":0,"d":"0.00"},"三、国防支出",{"v":0,"d":"0.00"}]
["四、经营收入",{"v":0,"d":"0.00"},"四、公共安全支出",{"v":0,"d":"0.00"}]
["五、附属单位上缴收入",{"v":0,"d":"0.00"},"五、教育支出",{"v":0,"d":"0.00"}]
["六、其他收入",{"v":0,"d":"0.00"},"六、科学技术支出",{"v":0,"d":"0.00"}]
["","","七、文化体育与传媒支出",{"v":108,"d":"108.00"}]
["","","八、社会保障和就业支出",{"v":0,"d":"0.00"}]
["","","九、医疗卫生与计划生育支出",{"v":0,"d":"0.00"}]
["","","十、节能环保支出",{"v":0,"d":"0.00"}]
["","","十一、城乡社区支出",{"v":0,"d":"0.00"}]
["","","十二、农林水支出",{"v":0,"d":"0.00"}]
["","","十三、交通运输支出",{"v":0,"d":"0.00"}]
["","","十四、资源勘探信息等支出",{"v":0,"d":"0.00"}]
["","","十五、商业服务业等支出",{"v":0,"d":"0.00"}]
["","","十六、金融支出",{"v":0,"d":"0.00"}]
["","","十七、援助其他地区支出",{"v":0,"d":"0.00"}]
["","","十八、国土海洋气象等支出",{"v":0,"d":"0.00"}]
["","","十九、住房保障支出",{"v":0,"d":"0.00"}]
["本年收入合计",{"v":108,"d":"108.00"},"本年支出合计",{"v":108,"d":"108.00"}]
[" 用事业基金弥补收支差额",{"v":0,"d":"0.00"},"结余分配",{"v":0,"d":"0.00"}]
["     年初结转和结余",{"v":0,"d":"0.00"},"     年末结转和结余",{"v":0,"d":"0.00"}]
["","","",""]
["总计",{"v":108,"d":"108.00"},"总计",{"v":108,"d":"108.00"}]

{"sheet":"Z03 收入决算表(公开02表)","index":1,"n_rows":14,"n_cols":11,"rows_kept":14,"merged":[[3,0,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[4,0,4,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"公开02表"]
["编制单位：淮南日报社（本级）",{"$nulls":9},"金额单位：万元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","",""]
["","","","合计",{"v":108,"d":"108.00"},{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","","","文化体育与传媒支出",{"v":108,"d":"108.00"},{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20705","","","新闻出版",{"v":108,"d":"108.00"},{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070505","","","  出版发行",{"v":88,"d":"88.00"},{"v":88,"d":"88.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070599","","","  其他新闻出版支出",{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]

{"sheet":"Z04 支出决算表(公开03表)","index":2,"n_rows":14,"n_cols":10,"rows_kept":14,"merged":[[3,0,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[4,0,4,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"公开03表"]
["编制单位：淮南日报社（本级）",{"$nulls":8},"金额单位：万元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["类","款","项","合计",{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["207","","","文化体育与传媒支出",{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20705","","","新闻出版",{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070505","","","  出版发行",{"v":88,"d":"88.00"},{"v":0,"d":"0.00"},{"v":88,"d":"88.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2070599","","","  其他新闻出版支出",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]

{"sheet":"Z01_1 财政拨款收入支出决算总表(公开04表)","index":3,"n_rows":29,"n_cols":4,"rows_kept":29,"merged":[[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
[null,"财政拨款收入支出决算总表"]
[{"$nulls":3},"公开04表"]
["编制单位：淮南日报社（本级）",null,null,"金额单位：万元"]
["收入","","支出",""]
["项    目","决算数","项目（按功能分类）","决算数"]
["一、一般公共预算财政拨款",{"v":108,"d":"108.00"},"一、一般公共服务支出",{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款",{"v":0,"d":"0.00"},"二、外交支出",{"v":0,"d":"0.00"}]
["","","三、国防支出",{"v":0,"d":"0.00"}]
["","","四、公共安全支出",{"v":0,"d":"0.00"}]
["","","五、教育支出",{"v":0,"d":"0.00"}]
["","","六、科学技术支出",{"v":0,"d":"0.00"}]
["","","七、文化体育与传媒支出",{"v":108,"d":"108.00"}]
["","","八、社会保障和就业支出",{"v":0,"d":"0.00"}]
["","","九、医疗卫生与计划生育支出",{"v":0,"d":"0.00"}]
["","","十、节能环保支出",{"v":0,"d":"0.00"}]
["","","十一、城乡社区支出",{"v":0,"d":"0.00"}]
["","","十二、农林水支出",{"v":0,"d":"0.00"}]
["","","十三、交通运输支出",{"v":0,"d":"0.00"}]
["","","十四、资源勘探信息等支出",{"v":0,"d":"0.00"}]
["","","十五、商业服务业等支出",{"v":0,"d":"0.00"}]
["","","十六、金融支出",{"v":0,"d":"0.00"}]
["","","十七、援助其他地区支出",{"v":0,"d":"0.00"}]
["","","十八、国土海洋气象等支出",{"v":0,"d":"0.00"}]
["","","十九、住房保障支出",{"v":0,"d":"0.00"}]
["本年收入合计",{"v":108,"d":"108.00"},"本年支出合计",{"v":108,"d":"108.00"}]
["年初财政拨款结转和结余",{"v":0,"d":"0.00"},"年末财政拨款结转和结余",{"v":0,"d":"0.00"}]
["一般公共预算财政拨款",{"v":0,"d":"0.00"},"",""]
["政府性基金预算财政拨款",{"v":0,"d":"0.00"},"",""]
["合计",{"v":108,"d":"108.00"},"合计",{"v":108,"d":"108.00"}]

{"sheet":"Z07 一般公共预算财政拨款支出决算表(公开05表)","index":4,"n_rows":13,"n_cols":7,"rows_kept":13,"merged":[[3,0,3,2],[5,0,5,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款支出决算表"]
[{"$nulls":6},"公开05表"]
["编制单位：淮南日报社（本级）",{"$nulls":5},"金额单位：万元"]
["支出功能分类科目编码","","","科目名称","合计","基本支出","项目支出"]
["类","款","项","合计",{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":108,"d":"108.00"}]
["207","","","文化体育与传媒支出",{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":108,"d":"108.00"}]
["20705","","","新闻出版",{"v":108,"d":"108.00"},{"v":0,"d":"0.00"},{"v":108,"d":"108.00"}]
["2070505","","","  出版发行",{"v":88,"d":"88.00"},{"v":0,"d":"0.00"},{"v":88,"d":"88.00"}]
["2070599","","","  其他新闻出版支出",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"}]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]

{"sheet":"Z08_1 一般公共预算财政拨款基本支出决算表(公开06表)","index":5,"n_rows":80,"n_cols":5,"rows_kept":80,"merged":[[3,2,4,2],[3,3,4,3],[3,4,4,4]],"flags":["formulas_cached_only"]}
[null,null,"一般公共预算财政拨款基本支出决算表"]
[{"$nulls":4},"公开06表"]
["编制单位：淮南日报社（本级）",{"$nulls":3},"金额单位：万元"]
["项目","","本年支出合计","人员经费","公用经费"]
["经济分类科目编码","科目名称","","",""]
["栏次","","1","2","3"]
["","合计","","",""]
["301","工资福利支出","","",""]
["30101","基本工资","","",""]
["30102","津贴补贴","","",""]
["30103","奖金","","",""]
["30104","社会保障缴费","","",""]
["30105","伙食费","—","—",""]
["30106","伙食补助费","","",""]
["30107","绩效工资","","",""]
["30199","其他工资福利支出","","",""]
["302","商品和服务支出","","",""]
["30201","办公费","","",""]
["30202","印刷费","","",""]
["30203","咨询费","","",""]
["30204","手续费","","",""]
["30205","水费","","",""]
["30206","电费","","",""]
["30207","邮电费","","",""]
["30208","取暖费","","",""]
["30209","物业管理费","","",""]
["30211","差旅费","","",""]
["30212","因公出国（境）费用","","",""]
["30213","维修（护）费","","",""]
["30214","租赁费","","",""]
["30215","会议费","","",""]
["30216","培训费","","",""]
["30217","公务接待费","","",""]
["30218","专用材料费","","",""]
["30224","被装购置费","","",""]
["30225","专用燃料费","","",""]
["30226","劳务费","","",""]
["30227","委托业务费","","",""]
["30228","工会经费","","",""]
["30229","福利费","","",""]
["30231","公务用车运行维护费","","",""]
["30239","其他交通费用","","",""]
["30240","税金及附加费用","","",""]
["30299","其他商品和服务支出","","",""]
["303","对个人和家庭的补助","","",""]
["30301","离休费","","",""]
["30302","退休费","","",""]
["30303","退职（役）费","","",""]
["30304","抚恤金","","",""]
["30305","生活补助","","",""]
["30306","救济费","","",""]
["30307","医疗费","","",""]
["30308","助学金","","",""]
["30309","奖励金","","",""]
["30310","生产补贴","","",""]
["30311","住房公积金","","",""]
["30312","提租补贴","","",""]
["30313","购房补贴","","",""]
["30399","其他对个人和家庭的补助支出","","",""]
["304","对企事业单位的补贴","","",""]
["30401","企业政策性补贴","","",""]
["30402","事业单位补贴","","",""]
["30403","财政贴息","","",""]
["30499","其他对企事业单位的补贴","","",""]
["309","其他资本性支出","","",""]
["30901","房屋建筑物购建","","",""]
["30902","办公设备购置","","",""]
["30903","专用设备购置","","",""]
["30905","基础设施建设","","",""]
["30906","大型修缮","","",""]
["30907","信息网络及软件购置更新","","",""]
["30908","物资储备","","",""]
["30909","土地补偿","","",""]
["30910","安置补助","","",""]
["30911","地上附着物和青苗补偿","","",""]
["30912","拆迁补偿","","",""]
["30913","公务用车购置","","",""]
["30919","其他交通工具购置","","",""]
["30920","产权参股","—","","—"]
["30999","其他资本性支出","","",""]

{"sheet":"Z09 政府性基金预算收支决算表(公开07表)","index":6,"n_rows":12,"n_cols":10,"rows_kept":12,"merged":[[3,0,3,3],[3,4,4,4],[3,5,4,5],[3,6,3,8],[3,9,4,9],[4,0,4,2],[6,0,6,2],[7,0,7,2],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"政府性基金预算收支决算表"]
[{"$nulls":9},"公开07表"]
["编制单位：淮南日报社（本级）",{"$nulls":8},"金额单位：万元"]
["项目","","","","年初结转和结余","本年收入","本年支出","","","年末结转和结余"]
["支出功能分类科目编码","","","科目名称（项目）","合计","合计","小计","基本支出  ","项目支出",""]
["类","款","项","合计","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]

{"sheet":"CS05 财政拨款开支的“三公”经费决算情况表(公开08表)","index":7,"n_rows":9,"n_cols":2,"rows_kept":9,"merged":[[0,0,0,1]],"flags":["formulas_cached_only"]}
["财政拨款开支的“三公”经费决算情况表"]
["编制单位：淮南日报社（本级）","金额单位：万元"]
["项目","决算数"]
["合计",""]
["因公出国（境）费",""]
["公务接待费",""]
["公务用车购置及运行费",""]
["    其中：公务用车运行维护费",""]
["          公务用车购置 ",""]